← Leaderboard

Snap (SNAP)

Social / Consumer · IPO 2017 · Historical SBC from SEC EDGAR

Financials (2025)
Revenue
$5.9B
Revenue Growth YoY
10.6%
EBITDA
negative
Net Income
$-460M
Stock Price
—
Market Cap
—
Stock-Based Compensation (2025)
SBC Expense
$1.0B
SBC % of Revenue
17.1%
SBC % of EBITDA
neg EBITDA
SBC % of Market Cap
—
Buybacks
$751M
Unrecognized SBC
—
SBC % of Revenue — Historical
SBC vs Buybacks ($M) — Historical
SBC % Revenue vs SBC % Market Cap
Revenue-based SBC % is the P&L view. Market-cap-based % is the shareholder dilution view — how much of the company is given away each year.
Market Cap vs Cumulative SBC
Total SBC expense paid since earliest data year vs current market cap. Shows the cumulative cost of stock-based compensation relative to company size.
GAAP vs "Adjusted" Earnings
GAAP net income already includes SBC as a real expense. But many companies highlight "adjusted" earnings that add SBC back, flattering profitability. The orange gap shows how much non-GAAP metrics overstate real earnings each year.
Ownership Retained Over Time
100 = your original ownership at the earliest data year. Net share issuance drives this down.
Annual Gross Dilution vs Buyback Offset
Red = gross share issuance from SBC. Green = shares retired via buybacks. Both as % of prior-year shares.
Year-by-Year Detail
Year SBC ($) Revenue ($) EBITDA ($) SBC % Rev SBC % EBITDA Rev Growth Buybacks ($) Net Income ($) Shares (EOY) Price (EOY) Market Cap SBC % MCap Unrecognized SBC ($)
2025 $1.0B $5.9B $-369M 17.1% neg 10.6% $751M $-460M 1,756,223,000 — — — —
2024 $1.0B $5.4B $-629M 19.4% neg 16.4% $311M $-698M 1,737,867,000 — — — —
2023 $1.3B $4.6B $-1.2B 28.7% neg 0.1% $189M $-1.3B 1,694,696,000 — — — —
2022 $1.4B $4.6B $-1.2B 30.2% neg 11.8% $1.0B $-1.4B 1,625,398,000 — — — —
2021 $1.1B $4.1B $-583M 26.5% neg 64.2% $0 $-488M 1,619,283,000 — — — —
2020 $770M $2.5B $-775M 30.7% neg 46.1% $0 $-945M 1,503,333,000 — — — —
2019 $686M $1.7B $-1.0B 40.0% neg 45.3% — $-1.0B 1,420,191,191 — — — —
2018 $538M $1.2B $-1.2B 45.6% neg 43.1% — $-1.3B 1,321,035,798 — — — —
2017 $2.6B $825M $-3.4B 320.0% neg 104.0% — $-3.4B 1,227,035,542 — — — —
2016 $32M $404M $-491M 7.9% neg 589.5% — $-515M — — — — —
2015 IPO $74M $59M $-366M 125.3% neg — — $-373M — — — — —