← Leaderboard

BigBear.ai (BBAI)

AI / Neo-Cloud · IPO 2021 · Historical SBC from SEC EDGAR

Financials (2025)
Revenue
$128M
Revenue Growth YoY
-19.3%
EBITDA
negative
Net Income
$-294M
Stock Price
—
Market Cap
—
Stock-Based Compensation (2025)
SBC Expense
$23M
SBC % of Revenue
18.3%
SBC % of EBITDA
neg EBITDA
SBC % of Market Cap
—
Buybacks
—
Unrecognized SBC
—
SBC % of Revenue — Historical
SBC vs Buybacks ($M) — Historical
SBC % Revenue vs SBC % Market Cap
Revenue-based SBC % is the P&L view. Market-cap-based % is the shareholder dilution view — how much of the company is given away each year.
Market Cap vs Cumulative SBC
Total SBC expense paid since earliest data year vs current market cap. Shows the cumulative cost of stock-based compensation relative to company size.
GAAP vs "Adjusted" Earnings
GAAP net income already includes SBC as a real expense. But many companies highlight "adjusted" earnings that add SBC back, flattering profitability. The orange gap shows how much non-GAAP metrics overstate real earnings each year.
Ownership Retained Over Time
100 = your original ownership at the earliest data year. Net share issuance drives this down.
Annual Gross Dilution vs Buyback Offset
Red = gross share issuance from SBC. Green = shares retired via buybacks. Both as % of prior-year shares.
Year-by-Year Detail
Year SBC ($) Revenue ($) EBITDA ($) SBC % Rev SBC % EBITDA Rev Growth Buybacks ($) Net Income ($) Shares (EOY) Price (EOY) Market Cap SBC % MCap Unrecognized SBC ($)
2025 $23M $128M $-199M 18.3% neg -19.3% — $-294M 436,955,655 — — — —
2024 $21M $158M $-122M 13.4% neg 2.0% $0 $-296M 251,554,378 — — — —
2023 $19M $155M $-31M 12.0% neg 0.1% $0 $-71M 157,287,522 — — — —
2022 $11M $155M $-103M 7.0% neg 6.5% $101M $-111M 127,022,363 — — — —
2021 $61M $146M $-71M 41.6% neg 361.4% $0 $-124M 135,566,227 — — — —
2020 $0 $32M $-9M — neg -57.1% $0 $-8M 8,952,000 — — — —
2019 IPO $104K $74M $6M 0.1% 1.6% — — $6M — — — — —